Financials
Cash flow
Fundamentals currency is CAD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -871.8K | -1.8M | -2.9M | -905.5K |
| Net income | -660.1K | -1.2M | -2.9M | -1.6M |
| Depreciation | — | 443 | 25.5K | 87.0K |
| Deferred taxes | -1.1M | 16K | 0 | — |
| StockBased compensation | 236.8K | 0 | 80.6K | 304.2K |
| Other non cash items | 264.0K | — | 19.7K | 301.8K |
| Accounts receivable | 418.5K | -549.2K | -83.6K | -116 |
| Accounts payable | — | — | — | — |
| Other assets liabilities | — | — | — | — |
| Investing activities | -18.0M | -10.3M | -4.0M | -1.6M |
| Capital expenditures | -18.1M | -10.3M | -4.0M | -1.6M |
| Net intangibles | 2.5M | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | -11.7K | — | — |
| Sale of investments | — | 0 | 3.1K | 0 |
| Other investing activity | 162.1K | -11.7K | -5.5K | — |
| Financing activities | 7.5M | 61.2M | 12.8M | 836.3K |
| Long term debt issuance | 7.6M | — | — | — |
| Long term debt payments | 0 | -4.5K | -27.8K | -88.3K |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | 65.1M | 14.2M | 1.2M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -170.1K | -3.9M | -1.4M | -252.9K |
| End cash position | 5.9M | 55.5M | 6.9M | 353.6K |
| Income tax paid | 0 | 0 | 0 | 0 |
| Interest paid | 0 | 0 | 0 | 0 |
| Free cash flow | -20.9M | -13.9M | -7.1M | -2.9M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.