Financials
Income statement
Fiscal date | 2023 | 2022 | 2021 |
---|---|---|---|
Total reported revenue | 37.8M | 30.3M | 25.6M |
Cost of revenue | 28.1M | 21.8M | 17.2M |
Gross profit | 9.7M | 8.5M | 8.3M |
Operating expense | |||
Research & development | 2.9M | 2.1M | 1.5M |
Selling general and admin | 14.7M | 12.3M | 9.8M |
Other operating expenses | — | — | — |
Operating income | -7.9M | -5.9M | -3.0M |
Non operating interest income | |||
Income | — | — | — |
Expense | 868K | 1.2M | 648K |
Other income expense | -6.3M | -11.4M | 969K |
Pretax income | -15.0M | -18.5M | -2.7M |
Tax provision | 244K | -123K | 193K |
Net income | -15.3M | -18.4M | -2.9M |
Basic EPS | — | -3.2 | -0.5 |
Diluted EPS | — | -3.2 | -0.5 |
Basic average shares | — | 5.6M | 5.9M |
Diluted average shares | — | 5.6M | 5.9M |
EBITDA | -6.1M | -4.2M | -1.6M |
Net income from continuing op. | -15.3M | -18.4M | -2.9M |
Minority interests | 180K | 680K | -243K |
Preferred stock dividends | — | — | — |