Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 32.7B | 25.3B | 22.7B | 14.3B |
| Current assets | 11.3B | 10.3B | 8.6B | 6.2B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 4.3B | 4.5B | 3.7B | 2.3B |
| Other short term investments | — | — | — | — |
| Accounts receivable | 6.5B | 5.3B | 4.2B | 3.5B |
| Other receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 455M | 441M | 767M | 474M |
| Non current assets | 21.4B | 15.0B | 14.1B | 8.1B |
| Properties | 6.1B | 6.0B | 6.0B | 0 |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | — | 925M | 951M |
| Construction in progress | — | — | 788M | 663M |
| Leases | — | — | — | — |
| Accumulated depreciation | — | — | — | — |
| Goodwill | 22.7B | 10.8B | 8.6B | 5.7B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 3.3B | 3.1B | 2.2B | 1.2B |
| Investments and advances | — | — | — | — |
| Other non current assets | 156M | 99M | 440M | 108M |
| Total liabilities | 20.3B | 14.9B | 15.8B | 8.6B |
| Current liabilities | 11.6B | 7.8B | 8.1B | 4.9B |
| Accounts payable | 971M | 1.1B | 885M | — |
| Accrued expenses | — | — | — | — |
| Short term debt | 8.0B | 3.7B | 4.6B | 2.7B |
| Deferred revenue | — | — | — | — |
| Tax payable | 448M | 641M | 591M | 549M |
| Pensions | — | — | 970M | 812M |
| Other current liabilities | 814M | 1.1B | 1.0B | 895M |
| Non current liabilities | 8.6B | 7.1B | 7.7B | 3.6B |
| Long term provisions | — | — | — | — |
| Long term debt | 5.2B | 6.3B | 7.0B | 3.4B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 118M | 75M | 52M | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 673M | 723M | 637M | 207M |
| Shareholders equity | ||||
| Common stock | 528M | 501M | 464M | 428M |
| Retained earnings | 11.3B | 9.2B | 5.9B | 4.7B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 12.5B | 10.4B | 6.9B | 5.8B |
| Additional paid in capital | 557M | 527M | 474M | 467M |
| Treasury stock | 4M | 4M | 4M | 4M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.