Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 150.0T | 149.2T | 147.3T | 143.2T |
Cost of revenue | 48.1T | 46.1T | 43.6T | 43.3T |
Gross profit | 101.9T | 103.1T | 103.7T | 99.9T |
Operating expense | ||||
Research & development | — | — | 108B | 82B |
Selling general and admin | 26.0T | 25.0T | 24.1T | 23.7T |
Other operating expenses | -252B | -259B | -35B | -162B |
Operating income | 42.7T | 45.3T | 45.9T | 44.2T |
Non operating interest income | ||||
Income | 1.4T | 1.1T | 878B | 558B |
Expense | 5.2T | 4.7T | 4.1T | 4.4T |
Other income expense | 327B | -783B | -6.3T | 3.4T |
Pretax income | 39.2T | 40.9T | 36.4T | 43.7T |
Tax provision | 8.4T | 8.8T | 8.7T | 9.6T |
Net income | 30.7T | 32.1T | 27.7T | 34.1T |
Basic EPS | — | 247.9 | 209.5 | 249.9 |
Diluted EPS | — | 247.9 | 209.5 | 249.9 |
Basic average shares | — | 1.9Qa | 1.7Qa | 1.7Qa |
Diluted average shares | — | 1.9Qa | 1.7Qa | 1.7Qa |
EBITDA | 76.7T | 78.9T | 79.8T | 76.4T |
Net income from continuing op. | — | — | — | — |
Minority interests | -7.1T | -7.6T | -7.0T | -9.2T |
Preferred stock dividends | — | — | — | — |