Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -5.2B | 792M | 308M | 53M |
Net income | 1.6B | 1.6B | 1.4B | 963M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 96M | — | 31M | 33M |
Accounts receivable | -7.2B | -1.0B | -999M | -944M |
Accounts payable | — | — | — | — |
Other assets liabilities | 331M | 175M | -166M | 1M |
Investing activities | -63M | -1M | -1M | -4M |
Capital expenditures | -1M | -1M | -1M | 0 |
Net intangibles | -76M | -57M | -38M | -35M |
Net acquisitions | — | — | — | — |
Purchase of investments | -62M | 0 | 0 | -4M |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 1.1B | -2.1B | -2.5B | 5.0B |
Long term debt issuance | 2.8B | 247M | 2.0B | 5.5B |
Long term debt payments | -1.1B | -2.3B | -4.4B | -505M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -515M | -91M | -44M | -51M |
End cash position | 4.2B | 3.2B | 3.1B | 5.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -178M | 2.3B | 238M | -3.5B |