Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 217.1M | 148.2M | 157.0M | 141.7M |
| Cost of revenue | 173.2M | 114.1M | 113.6M | 102.1M |
| Gross profit | 43.8M | 34.1M | 43.4M | 39.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 56.7M | 48.8M | 49.3M | 43.2M |
| Other operating expenses | — | — | — | — |
| Operating income | -12.4M | -13.2M | -3.7M | -3.3M |
| Non operating interest income | ||||
| Income | 420K | 458K | 298K | 171K |
| Expense | 1.0M | 1.2M | 1.0M | 873K |
| Other income expense | — | — | — | — |
| Pretax income | -11.9M | -21.3M | -6.5M | -1.1M |
| Tax provision | 255K | 1.2M | -2.9M | 360K |
| Net income | -12.2M | -22.6M | -3.6M | -1.5M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 380M | 380M | 380M | 380M |
| Diluted average shares | 380M | 380M | 380M | 380M |
| EBITDA | -7.0M | -7.0M | 4.3M | 2.5M |
| Net income from continuing op. | -11.9M | -21.3M | -6.5M | -1.1M |
| Minority interests | -320K | 3.9M | 72K | 1.0M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.