Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 2.2B | 2.3B | 1.8B | 1.3B |
Net income | 2.2B | 2.0B | 1.6B | 1.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -26.3M | -18.9M | 48.7M | -34.3M |
Accounts receivable | -149.6M | 79.6M | -85.3M | -95.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 136.2M | 203.8M | 195.4M | 175.0M |
Investing activities | -514.6M | -565.2M | -353.0M | 29.3M |
Capital expenditures | -584.6M | -283.4M | -351.6M | 30.2M |
Net intangibles | -49.7M | -36.2M | -15.7M | -3.2M |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | -309.8M | 0 | — |
Sale of investments | 73.4M | 59.8M | 0 | — |
Other investing activity | -3.4M | -31.8M | -1.4M | -831K |
Financing activities | -473.2M | -383.7M | -302.4M | -248.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 2.7M | 0 | 1.2M | 4M |
Common stock repurchase | -112K | 0 | 0 | -440K |
Common dividends | -475.8M | -383.7M | -303.6M | -277.0M |
Other financing charges | — | — | — | 25M |
End cash position | 6.1B | 5.5B | 4.7B | 4.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 906.4M | 1.5B | 1.0B | 1.1B |