Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.4B | 4.1B | 3.2B | 2.3B |
Cost of revenue | 3.1B | 2.8B | 2.2B | 1.6B |
Gross profit | 1.3B | 1.3B | 1.0B | 757.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 490.7M | 462.8M | 323.0M | 249.5M |
Other operating expenses | — | — | — | — |
Operating income | 887.6M | 874.2M | 726.9M | 524.0M |
Non operating interest income | ||||
Income | 1.5M | 10.2M | 17.3M | 2.2M |
Expense | 71.8M | 43.2M | 34.9M | 23.1M |
Other income expense | — | — | — | — |
Pretax income | 750.8M | 856.1M | 643.3M | 572.8M |
Tax provision | 152.5M | 171.1M | 161.4M | 119.6M |
Net income | 598.3M | 684.9M | 481.9M | 453.2M |
Basic EPS | — | 1.1 | 0.8 | 0.7 |
Diluted EPS | — | 1.1 | 0.8 | 0.7 |
Basic average shares | — | 5.0B | 4.9B | 5.1B |
Diluted average shares | — | 5.0B | 4.9B | 5.1B |
EBITDA | 1.2B | 1.1B | 829.4M | 652.0M |
Net income from continuing op. | 750.8M | 856.1M | 643.3M | 572.8M |
Minority interests | -71K | -2.0M | -5.1M | -11.7M |
Preferred stock dividends | 0 | 0 | 0 | 0 |