Financials
Balance sheet
Fundamentals currency is GBP
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 36.7M | 34.3M | 38.6M | 20.0M |
| Current assets | 14.9M | 17.2M | 18.8M | 14.3M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 897.0K | 2.3M | 5.4M | 8.6M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 7.2M | 5.8M | 8.2M | 3.1M |
| Other receivables | 1.3M | 1.8M | 1.0M | 580.2K |
| Inventory | 5.5M | 5.4M | 4.9M | 2.0M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | 0 | 1.9M | 227.7K | 0 |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 21.8M | 17.1M | 19.8M | 5.7M |
| Properties | 6.4M | 6.2M | 8.3M | 2.6M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 25.1M | 22.5M | 20.0M | 4.3M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -19.7M | -18.3M | -16.8M | -4.5M |
| Goodwill | 14.5M | 11.3M | 13.3M | 5.5M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 5.5M | 2.2M | 3.4M | 1.0M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 23.1M | 20.9M | 23.1M | 6.7M |
| Current liabilities | 15.4M | 15.0M | 16.5M | 5.2M |
| Accounts payable | 4.9M | 4.7M | 8.5M | 2.1M |
| Accrued expenses | — | — | — | — |
| Short term debt | 7.9M | 8.3M | 8.0M | 2.1M |
| Deferred revenue | — | — | — | — |
| Tax payable | 710.3K | 236.8K | 329.0K | 581.4K |
| Pensions | — | — | — | — |
| Other current liabilities | -1.1K | — | — | — |
| Non current liabilities | 7.6M | 5.9M | 6.6M | 1.5M |
| Long term provisions | — | — | — | — |
| Long term debt | 6.0M | 4.8M | 5.4M | 1.0M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 1.6M | 1.1M | 1.2M | 444.8K |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | 1.1K | — |
| Shareholders equity | ||||
| Common stock | 1.0M | 1.0M | 1.0M | 977.3K |
| Retained earnings | 12.9M | 12.6M | 14.5M | 5.9M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 13.7M | 13.5M | 15.5M | 13.3M |
| Additional paid in capital | — | — | 0 | 6.4M |
| Treasury stock | 211.7K | 193.5K | 0 | 1.1M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.