Financials
Cash flow
Fundamentals currency is NOK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -7.6M | 157.8M | 36.4M | -21.3M |
| Net income | 15.9M | 228.9M | -14M | 16.8M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | — | — | — | — |
| Accounts receivable | -6.3M | -16M | -27.9M | 6.4M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -17.2M | -55.1M | 78.3M | -44.5M |
| Investing activities | 7.5M | -17.9M | 86.5M | -204.2M |
| Capital expenditures | -1.7M | -18.5M | -2.8M | -4.2M |
| Net intangibles | 0 | -100K | -48.9M | 0 |
| Net acquisitions | — | 0 | -800K | 0 |
| Purchase of investments | 0 | — | 0 | -200M |
| Sale of investments | 9.2M | 1.6M | 100.2M | 0 |
| Other investing activity | -8.4K | -1M | -10.1M | — |
| Financing activities | -13.4M | -120.6M | 500K | 201M |
| Long term debt issuance | — | — | — | 31M |
| Long term debt payments | -16.7K | -1M | -1.3M | -79.5M |
| Short term debt issuance | — | — | 0 | -36.2M |
| Common stock issuance | — | — | 0 | 285.6M |
| Common stock repurchase | — | — | — | — |
| Common dividends | -13.4M | -120M | — | — |
| Other financing charges | — | 400K | 1.8M | 100K |
| End cash position | 12.9M | 240M | 166.9M | 70.1M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -3.1M | 192.3M | 7.1M | -13.1M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.