Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.6B | 7.8B | 2.2B | 1.2B |
Net income | 3.8B | 4.6B | 3.3B | 4.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 5.6M | 21.2M | 15.7M | — |
Other non cash items | -1.3B | -633.0M | 106.7M | 1.5B |
Accounts receivable | 2.3M | 2.8B | 326.1M | -3.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -895.1M | 952.1M | -1.5B | -1.1B |
Investing activities | -2.0B | -6.0B | -1.9B | -8.1B |
Capital expenditures | -5.1B | -2.2B | -2.2B | -2.3B |
Net intangibles | -38M | -7M | — | — |
Net acquisitions | -3.7B | -1B | — | — |
Purchase of investments | -2.7B | -6.5B | -4.1B | -5.7B |
Sale of investments | 9.5B | 3.6B | 4.5B | 0 |
Other investing activity | -46.2M | — | -16.7M | -236.0K |
Financing activities | -874.4M | -1.8B | -704.0M | 3.6B |
Long term debt issuance | — | — | — | 5B |
Long term debt payments | — | -1B | — | -600M |
Short term debt issuance | — | — | — | -300M |
Common stock issuance | — | — | 128.7M | 38.5M |
Common stock repurchase | — | — | — | — |
Common dividends | -869.9M | -835.6M | -809.7M | -606.1M |
Other financing charges | -4.5M | 6.8M | -22.9M | 40.5M |
End cash position | 4.7B | 3.3B | 1.8B | 2.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -826.1M | 7.0B | -617.5M | 734.4M |