Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 31.3M | 37.4M | 65.3M | 33.8M |
| Cost of revenue | 19.9M | 40.5M | 57.1M | 31.7M |
| Gross profit | 11.4M | -3.1M | 8.2M | 2.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 11.2M | 11.3M | 12.8M | 8.5M |
| Other operating expenses | -3.3M | 9.1M | 3.0M | -60K |
| Operating income | 3.5M | -23.4M | -7.4M | -5.7M |
| Non operating interest income | ||||
| Income | 125K | 133K | 0 | 0 |
| Expense | 12K | 43K | 51K | 41K |
| Other income expense | — | — | — | — |
| Pretax income | 3.7M | -23.2M | -8.9M | -6.5M |
| Tax provision | 0 | 0 | 0 | 924K |
| Net income | 3.7M | -23.2M | -8.9M | -7.4M |
| Basic EPS | — | -0.2 | -0.1 | -0.1 |
| Diluted EPS | — | -0.2 | -0.1 | -0.1 |
| Basic average shares | — | 120M | 111.5M | 100M |
| Diluted average shares | — | 120M | 111.5M | 100M |
| EBITDA | 4.1M | -22.7M | -6.7M | -4.8M |
| Net income from continuing op. | 3.7M | -23.2M | -8.9M | -6.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |