Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.2B | 1.3B | 895.0M | 568.4M |
Cost of revenue | 869.7M | 1.0B | 698.5M | 448.8M |
Gross profit | 289.2M | 275.1M | 196.5M | 119.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 109.7M | 110.1M | 82.7M | 49.5M |
Other operating expenses | 54.7M | 52.3M | 43.2M | 21.4M |
Operating income | 94.5M | 91.5M | 55.5M | 39.1M |
Non operating interest income | ||||
Income | 3.5M | 2.6M | 177K | 225K |
Expense | 4.3M | 2.8M | 1.4M | 1.1M |
Other income expense | -245K | 3.2M | 3.4M | 1.7M |
Pretax income | 92.3M | 93.4M | 56.9M | 39.1M |
Tax provision | 29.0M | 30.6M | 18.4M | 11.7M |
Net income | 63.3M | 62.8M | 38.5M | 27.5M |
Basic EPS | 0.2 | 0.2 | 0.1 | 0.1 |
Diluted EPS | 0.2 | 0.2 | 0.1 | 0.1 |
Basic average shares | 276.9M | 261.1M | 243.0M | 223.9M |
Diluted average shares | 276.9M | 261.1M | 243.0M | 223.9M |
EBITDA | 126.5M | 117.1M | 73.3M | 49.6M |
Net income from continuing op. | — | — | — | — |
Minority interests | -15.3M | -16.0M | -13.3M | -8.9M |
Preferred stock dividends | — | — | — | — |