Financials
Balance sheet
Fundamentals currency is CAD
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total assets | 61.9M | 50.0M | 52.8M | 49.0M |
| Current assets | 28.0M | 20.6M | 23.1M | 20.0M |
| Cash | — | — | 4.7M | 4.9M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 10.3M | 2.4M | 4.7M | 4.9M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 23.3K | 3.2M | 2.8M | 2.6M |
| Other receivables | 361.7K | 335.2K | 325.6K | 368.1K |
| Inventory | 6.7M | 5.3M | 4.7M | 4.6M |
| Prepaid assets | 662.5K | 768.9K | 1.6M | 694.4K |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 33.9M | 29.4M | 29.7M | 29.0M |
| Properties | 44.3M | 39.1M | 38.2M | 34.7M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 14.6M | 13.6M | 13.3M | 12.7M |
| Construction in progress | 3.5M | 1.6M | 523.0K | 15.6K |
| Leases | — | — | — | — |
| Accumulated depreciation | -32.7M | -28.9M | -26.5M | -22.2M |
| Goodwill | — | — | — | — |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | — | — | — | — |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 29.5M | 36.6M | 39.0M | 39.2M |
| Current liabilities | 10.8M | 11.0M | 12.8M | 11.8M |
| Accounts payable | 5.7M | 5.9M | 4.3M | 4.4M |
| Accrued expenses | 647.8K | 411.7K | 438.9K | 476.1K |
| Short term debt | 898.3K | 1.3M | 1.4M | 1.8M |
| Deferred revenue | 1.1M | 940.7K | 933.9K | 847.9K |
| Tax payable | 0 | 661.5K | 3.6M | 2.0M |
| Pensions | 1.5M | 1.1M | 1.3M | 1.3M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 18.8M | 25.5M | 26.2M | 27.4M |
| Long term provisions | 1.3M | 1.2M | 1.3M | 1.2M |
| Long term debt | 12.2M | 18.6M | 18.9M | 19.8M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 3.3M | 3.4M | 3.3M | 3.3M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 956.9K | 1.0M | 1.2M | 1.3M |
| Shareholders equity | ||||
| Common stock | 50.1M | 34.2M | 33.9M | 33.9M |
| Retained earnings | -28.8M | -29.1M | -30.1M | -32.0M |
| Other shareholders equity | 1.8M | -734.6K | 778.2K | -807.6K |
| Total shareholders equity | 32.4M | 13.5M | 13.8M | 9.9M |
| Additional paid in capital | 4.8M | 4.8M | 4.8M | 4.8M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.