Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 226.7B | 228.1B | 208.0B | 209.1B |
Cost of revenue | 121.9B | 121.3B | 106.9B | 121.4B |
Gross profit | 104.8B | 106.8B | 101.1B | 87.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 48.2B | 52.3B | 51.0B | 42.5B |
Non operating interest income | ||||
Income | 161M | 203M | 49M | 16M |
Expense | 526M | 252M | 73M | 69M |
Other income expense | — | — | — | — |
Pretax income | 51.8B | 56.6B | 54.2B | 45.5B |
Tax provision | 13.6B | 15.2B | 15.0B | 12.0B |
Net income | 38.2B | 41.4B | 39.1B | 33.5B |
Basic EPS | 272.8 | 291.4 | 271.9 | 231.7 |
Diluted EPS | 272.8 | 291.4 | 271.9 | 231.7 |
Basic average shares | 139.4M | 141.0M | 22.1B | 22.3B |
Diluted average shares | 139.4M | 141.0M | 22.1B | 22.3B |
EBITDA | 66.9B | 67.8B | 64.8B | 55.1B |
Net income from continuing op. | 51.8B | 56.6B | 54.2B | 45.5B |
Minority interests | -172M | -329M | -357M | -25M |
Preferred stock dividends | 0 | 0 | 0 | 0 |