Total assets
|
6.4B
|
7.5B
|
9.0B
|
8.9B
|
Current assets
|
2.3B
|
2.5B
|
3.4B
|
3.0B
|
Cash
|
166M
|
406M
|
552M
|
168M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
166M
|
406M
|
552M
|
168M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
73M
|
99M
|
136M
|
160M
|
Other receivables
|
241M
|
154M
|
102M
|
121M
|
Inventory
|
1.8B
|
1.8B
|
2.3B
|
2.2B
|
Prepaid assets
|
—
|
25M
|
21M
|
31M
|
Restricted cash
|
—
|
0
|
0
|
5M
|
Assets held for sale
|
—
|
0
|
263M
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
1M
|
Non current assets
|
4.1B
|
5.0B
|
5.6B
|
6.0B
|
Properties
|
5.2B
|
4.7B
|
29M
|
3.9B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
2.1B
|
2.1B
|
2.1B
|
2.0B
|
Construction in progress
|
5M
|
5M
|
6M
|
17M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-5.2B
|
-4.5B
|
-3.7B
|
-2.9B
|
Goodwill
|
3.4B
|
4.7B
|
5.8B
|
5.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
264M
|
270M
|
264M
|
260M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
167M
|
64M
|
Total liabilities
|
5.2B
|
5.2B
|
6.0B
|
5.3B
|
Current liabilities
|
2.8B
|
3.4B
|
3.9B
|
2.9B
|
Accounts payable
|
1.0B
|
1.0B
|
1.4B
|
820M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
910M
|
1.6B
|
1.7B
|
962M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
9M
|
28M
|
9M
|
102M
|
Pensions
|
150M
|
148M
|
153M
|
160M
|
Other current liabilities
|
620M
|
—
|
—
|
—
|
Non current liabilities
|
2.4B
|
1.8B
|
2.1B
|
2.4B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
2.4B
|
1.8B
|
2.1B
|
2.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
0
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
-1M
|
—
|
2M
|
1M
|
Shareholders equity
|
|
|
|
|
Common stock
|
985M
|
665M
|
101M
|
101M
|
Retained earnings
|
-3.4B
|
—
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
1.2B
|
2.3B
|
3.1B
|
3.8B
|
Additional paid in capital
|
3.6B
|
3.4B
|
2.9B
|
3.1B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
-66M
|
-54M
|
10M
|
30M
|