Financials
Income statement
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 2.8B | 2.9B | 406.4B | 398.4B |
| Cost of revenue | 2.3B | 2.4B | 353.2B | 352.3B |
| Gross profit | 498.4M | 466.2M | 53.3B | 46.1B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 71.4M | 71.6M | 9.2B | 5.0B |
| Other operating expenses | 91.6M | 87.3M | 13B | 18.1B |
| Operating income | 188.5M | 157.9M | 9.9B | 1.8B |
| Non operating interest income | ||||
| Income | 419.1K | 413.2K | 227M | 34M |
| Expense | 9.6M | 24.5M | 4.4B | 4.5B |
| Other income expense | — | — | — | — |
| Pretax income | 181.0M | 115.2M | 2.8B | 9.7B |
| Tax provision | 60.3M | -175.7M | -17.8B | -3.0B |
| Net income | 120.7M | 290.9M | 20.7B | 12.7B |
| Basic EPS | 56.2 | 130.9 | 60.2 | 36.0 |
| Diluted EPS | 41.0 | 100.1 | 48.2 | 32.2 |
| Basic average shares | 2.0M | 2.2M | 329.0M | 49.2B |
| Diluted average shares | 2.0M | 2.2M | 329.0M | 49.2B |
| EBITDA | 205.2M | 187.3M | 17.3B | 11.6B |
| Net income from continuing op. | 181.0M | 115.2M | 2.8B | 9.7B |
| Minority interests | -864M | -891M | -872M | -795M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.