Financials
Cash flow
Fiscal date | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|
Operating activities | -1.1M | -1.2M | -266.1K | -1.1M |
Net income | -2.3M | -3.0M | -324.2K | -1.3M |
Depreciation | 7.0K | 5.9K | 1.2K | 0 |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | 764.7K | 0 | — |
Other non cash items | 676.6K | 864.7K | 79.2K | 90K |
Accounts receivable | -16.2K | 0 | -396 | -951 |
Accounts payable | 419.8K | 193.6K | -21.9K | 21.8K |
Other assets liabilities | 25K | — | — | — |
Investing activities | 0 | -4.6K | 10.8K | -105.1K |
Capital expenditures | 0 | -4.6K | 0 | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | 10.8K | -105.1K |
Financing activities | 450.6K | 1.2M | 258K | 87.4K |
Long term debt issuance | 508.6K | 1.2M | 258K | 0 |
Long term debt payments | -97.0K | -14.2K | 0 | — |
Short term debt issuance | 25K | 0 | — | — |
Common stock issuance | 14K | 0 | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | 87.4K |
End cash position | 19.0K | 111.8K | 67.8K | 43 |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 417 | 1.4K | 0 | 0 |
Free cash flow | -539.3K | -1.2M | -209.3K | -28.0K |