Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 53.1M | 85.6M | 83.8M | 106.5M |
| Cost of revenue | 42.9M | 67.9M | 67.8M | 98.7M |
| Gross profit | 10.2M | 17.7M | 16M | 7.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 28.4M | 31.2M | 31.5M | 36.2M |
| Other operating expenses | -416K | 234K | 112K | -2.8M |
| Operating income | -17.4M | -13.4M | -14.6M | -24.6M |
| Non operating interest income | ||||
| Income | 206K | 250K | 176K | 52K |
| Expense | 83K | 32K | 266K | 2.2M |
| Other income expense | — | — | — | — |
| Pretax income | -21.3M | -11.9M | -25.9M | -27.0M |
| Tax provision | -159K | 0 | 149K | 444K |
| Net income | -21.1M | -11.9M | -26.0M | -29.1M |
| Basic EPS | 0.0 | 0.0 | 0.0 | -0.1 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | -0.1 |
| Basic average shares | 1.6B | 1.6B | 1.6B | 1.0B |
| Diluted average shares | 1.6B | 1.6B | 1.6B | 1.0B |
| EBITDA | -10.4M | -6.1M | -5.2M | -10.9M |
| Net income from continuing op. | -21.3M | -11.9M | -25.9M | -29.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.