Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 78.6B | 9.6B | 8.6B | 3.0B |
Net income | 79.3B | 8.8B | 8.8B | 2.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 4.7B | 482M | 363.4M | 300.3M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -5.4B | 368.7M | -571.2M | -196.2M |
Investing activities | -49.1B | -3.2B | -2.9B | -1.5B |
Capital expenditures | -47.1B | -3.2B | -1.6B | -1.4B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | -1.2B | 0 |
Purchase of investments | — | — | -95M | 0 |
Sale of investments | 0 | 95M | 118M | 0 |
Other investing activity | -2.0B | -152.7M | -78.9M | -172.5M |
Financing activities | 1.2B | -912.7M | -1.6B | -878.3M |
Long term debt issuance | 22.6B | 1.5B | 0 | 899.3M |
Long term debt payments | -6.4B | -1B | 0 | -1.3B |
Short term debt issuance | -14.8M | -8.3M | -601.1M | -7.7M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -15.0B | -1.4B | -1.0B | -487.5M |
Other financing charges | 985.8K | -100K | 100K | -1K |
End cash position | 40.9B | 3.4B | 2.8B | 2.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 12.9B | 2.0B | 3.9B | 2.7B |