Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 702.5M | 271.4M | 373.8M | 541.7M |
Net income | 716.8M | 305M | 719.4M | 608.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -22.7M | 8.8M | 1M | -1.6M |
Accounts receivable | 80.3M | 18.9M | -35.1M | 70M |
Accounts payable | — | — | — | — |
Other assets liabilities | -71.9M | -61.3M | -311.5M | -134.9M |
Investing activities | -551.2M | -87.5M | -104.7M | -145.3M |
Capital expenditures | -115M | -87.5M | -98.5M | -145.3M |
Net intangibles | -2.6M | -35.9M | -53M | -82.6M |
Net acquisitions | -436.2M | 0 | — | — |
Purchase of investments | — | 0 | -6.2M | 0 |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -339.4M | -579.2M | -395.1M | -67.5M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | -244.4M | 244.4M | 0 | -67.2M |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -95M | -823.6M | -395.9M | — |
Other financing charges | — | — | 800K | -300K |
End cash position | 170.7M | 143.1M | 456.6M | 533.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.4B | 817.4M | 833.7M | 1.1B |