Financials
Cash flow
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 1.2B | -4.7B | 109.0M | 10.2B |
| Net income | 8.1B | 12.2B | 135.0M | 13.9B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 1.8B | -8.4B | -11.2M | -4.8B |
| Accounts receivable | -147M | 36M | -14.1M | -1.3B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -8.5B | -8.6B | -738.0K | 2.4B |
| Investing activities | -12.5B | -6.1B | -30.2M | -14.6B |
| Capital expenditures | -10.0B | -10.2B | -79.9M | -18.3B |
| Net intangibles | -2.3B | -6.9B | -44.4M | -7.3B |
| Net acquisitions | — | — | — | — |
| Purchase of investments | -8.3B | -5.5B | -16.5M | -9.4B |
| Sale of investments | 6.0B | 9.8B | 68.3M | 13.3B |
| Other investing activity | -211M | -234M | -2.1M | -115M |
| Financing activities | -6.9B | -39.1B | -41.2M | -10.2B |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | 0 | -30B | 0 | -309M |
| Short term debt issuance | -10M | -26M | 0 | — |
| Common stock issuance | 0 | 0 | 0 | 238M |
| Common stock repurchase | -4M | -6M | -13.5K | -5.0B |
| Common dividends | -5.7B | -5.4B | -34.4M | -4.8B |
| Other financing charges | -1.2B | -3.7B | -6.7M | -292M |
| End cash position | 64.7B | 56.6B | 641.1M | 79.9B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 14.9B | -15.7B | 65.6M | -8.9B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.