Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 22.0B | 21.9B | 19.2B | 10.1B |
| Cost of revenue | 8.0B | 8.1B | 7.1B | 4.2B |
| Gross profit | 14.0B | 13.9B | 12.1B | 5.9B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | 3.9B | 2.2B |
| Other operating expenses | 4.5B | 4.5B | 3.9B | 2.2B |
| Operating income | 3.0B | 2.8B | 2.6B | -517M |
| Non operating interest income | ||||
| Income | 46M | 33M | 4M | 1M |
| Expense | 2.0B | 2.0B | 1.8B | 1.6B |
| Other income expense | — | — | — | — |
| Pretax income | 861M | 721M | 649M | -2.0B |
| Tax provision | 209M | 152M | 221M | -367M |
| Net income | 652M | 569M | 428M | -1.7B |
| Basic EPS | 3.4 | 3.5 | 2.7 | -8.8 |
| Diluted EPS | 3.2 | 2.9 | 2.2 | -8.8 |
| Basic average shares | 203.6M | 191.3M | 191.3M | 191.3M |
| Diluted average shares | 203.6M | 191.3M | 191.3M | 191.3M |
| EBITDA | 6.8B | 6.6B | 6.0B | 2.7B |
| Net income from continuing op. | 2.8B | 2.8B | 2.5B | -440M |
| Minority interests | -9M | -37M | -34M | -2M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |