Financials
Cash flow
Fundamentals currency is CAD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 1.4B | 1.3B | 2.2B | 1.8B |
| Net income | 1.0B | 1.0B | 1.6B | 1.5B |
| Depreciation | 312.0M | 275.2M | 450.4M | 474.6M |
| Deferred taxes | 387.4K | -89.9M | -109.5M | -7.5M |
| StockBased compensation | 42.5M | 41.7M | 58.2M | 49.0M |
| Other non cash items | 48.7M | 37.4M | 53.9M | -6.1M |
| Accounts receivable | 49.6M | 65.5M | -31.1M | -33.7M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -49.8M | -41.8M | 174.2M | -174.5M |
| Investing activities | -1.3B | -382.5M | -414.7M | -774.3M |
| Capital expenditures | -71.4M | -64.0M | -159.8M | -152.3M |
| Net intangibles | -94.9M | -94.7M | -147.2M | -137.6M |
| Net acquisitions | -1.1B | -234.0M | -13.0M | -571.9M |
| Purchase of investments | -73.6M | -99.6M | -174.4M | -16.8M |
| Sale of investments | 72.9M | 70.3M | 50.5M | 51M |
| Other investing activity | -54.8M | -55.1M | -117.9M | -84.3M |
| Financing activities | -152.6M | -989.4M | -1.2B | -1.6B |
| Long term debt issuance | 571.8M | 459.7M | 948K | 0 |
| Long term debt payments | -139.5M | -900.8M | -297.4M | -668.7M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 38.4M | 47.1M | 88.3M | 41.7M |
| Common stock repurchase | -797.0M | -616.4M | -862.5M | -983.7M |
| Common dividends | -83.6M | — | — | — |
| Other financing charges | 257.3M | 21.0M | -121.8M | 19.6M |
| End cash position | 970.8M | 1.0B | 1.8B | 1.5B |
| Income tax paid | 373.4M | 455.6M | 480.6M | 435.6M |
| Interest paid | 79.9M | 62.9M | 130.6M | 115.4M |
| Free cash flow | 1.2B | 1.2B | 1.8B | 1.6B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.