Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 34.4M | 360.9M | -76.3M | 65.8M |
Net income | -27.3M | -155M | -152.7M | -5.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 45.7M | 13.2M | 56.8M | 55.3M |
Accounts receivable | -140.8M | 408.1M | -7.3M | 37.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | 156.8M | 94.6M | 26.9M | -20.9M |
Investing activities | 143.8M | 73.3M | 42.3M | 8.6M |
Capital expenditures | — | — | — | — |
Net intangibles | -141.2M | -260.5M | -268.1M | -190M |
Net acquisitions | -10.1M | 69.6M | 42.3M | 19M |
Purchase of investments | 0 | 0 | 0 | 2.8M |
Sale of investments | — | 3M | — | — |
Other investing activity | 153.9M | 700K | 0 | -13.2M |
Financing activities | -46.8M | -1.3B | 543.5M | 72.7M |
Long term debt issuance | 172.8M | — | — | 283.2M |
Long term debt payments | -219.6M | -757.5M | -33.5M | -210.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | 0 | 0 | — |
Other financing charges | — | -577M | 577M | -200K |
End cash position | 892M | 1.0B | 581.6M | 580.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -186.3M | 95.2M | -233.3M | -185M |