Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 18.0M | 22.2M | 13.3M | 5.6M |
| Cost of revenue | 11.6M | 14.7M | 7.2M | 3.7M |
| Gross profit | 6.3M | 7.6M | 6.1M | 1.9M |
| Operating expense | ||||
| Research & development | — | — | 0 | 89.3K |
| Selling general and admin | 6.1M | 8.5M | 6.2M | 3.5M |
| Other operating expenses | 112.7K | 175.7K | 219.2K | 348.4K |
| Operating income | -702.5K | -1.8M | -800.0K | -2.4M |
| Non operating interest income | ||||
| Income | — | — | 0 | 0 |
| Expense | 1.0M | 1.0M | 343.9K | 276.6K |
| Other income expense | -8.3M | -1.0M | -3.2M | -96.6K |
| Pretax income | -10.0M | -3.9M | -4.3M | -2.8M |
| Tax provision | -428.7K | -317K | -56K | -15K |
| Net income | -9.6M | -3.5M | -4.3M | -2.7M |
| Basic EPS | -2.4 | -0.6 | -0.7 | -0.5 |
| Diluted EPS | -2.4 | -0.6 | -0.7 | -0.5 |
| Basic average shares | 4.0M | 5.6M | 8.4M | 7.2M |
| Diluted average shares | 4.0M | 5.6M | 8.4M | 7.2M |
| EBITDA | 196.0K | -730.9K | -945.5K | -1.2M |
| Net income from continuing op. | -9.6M | -3.5M | -4.3M | -2.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |