Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 94.3M | 83.9M | 61.5M | 34.8M |
Cost of revenue | 14.0M | 19.9M | 17.3M | 8.8M |
Gross profit | 80.3M | 64.1M | 44.3M | 25.9M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | 4.2M | 2.8M |
Other operating expenses | 9.0M | 6.8M | 4.2M | 2.8M |
Operating income | 63.0M | 44.6M | 31.6M | 15.4M |
Non operating interest income | ||||
Income | 72K | 137K | 698K | 453K |
Expense | 521K | 214K | 1.3M | 2.2M |
Other income expense | — | — | — | — |
Pretax income | 48.4M | 41.5M | 27.5M | 14.1M |
Tax provision | 14.9M | 10.4M | 5.4M | 4.0M |
Net income | 33.5M | 31.1M | 22.1M | 10.1M |
Basic EPS | 1.0 | 0.9 | 0.9 | 4.6 |
Diluted EPS | 1.0 | 0.9 | 0.9 | 3.5 |
Basic average shares | 33.8M | 33.8M | 26.1M | 2.2M |
Diluted average shares | 33.8M | 33.8M | 26.1M | 2.2M |
EBITDA | 68.3M | 56.4M | 39.8M | 22.0M |
Net income from continuing op. | 48.0M | 41.0M | 26.2M | 15.4M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |