Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 17.6M | 15.5M | 18.7M | 15.2M |
| Cost of revenue | 1.9M | -1.2M | 957K | 2.0M |
| Gross profit | 15.7M | 16.7M | 17.7M | 13.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 13.5M |
| Other operating expenses | 8.3M | 15.4M | 16.8M | 13.9M |
| Operating income | -5.3M | -13.1M | -11.3M | -13.0M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.0M | 624K | 107K | 358K |
| Other income expense | — | — | — | — |
| Pretax income | -6.3M | -13.7M | -11.4M | -13.4M |
| Tax provision | 0 | — | — | — |
| Net income | -6.3M | -13.7M | -11.4M | -13.4M |
| Basic EPS | -0.1 | -0.3 | -0.3 | -0.6 |
| Diluted EPS | -0.1 | -0.3 | -0.3 | -0.6 |
| Basic average shares | 96.1M | 41.4M | 36.6M | 23.1M |
| Diluted average shares | 96.1M | 41.4M | 36.6M | 23.1M |
| EBITDA | -4.8M | -10.1M | -7.9M | -9.6M |
| Net income from continuing op. | — | -13.7M | -11.4M | -13.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |