Financials
Income statement
| Fiscal date | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 78.9M | 85.5M | 93.3M | 111.3M |
| Cost of revenue | 73.9M | 14.0M | 14.8M | 16.3M |
| Gross profit | 5.1M | 71.6M | 78.4M | 95.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 750K | — | — | — |
| Other operating expenses | — | 46.8M | 42.8M | 37.1M |
| Operating income | 4.3M | 24.8M | 35.6M | 58.0M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | — | — | — |
| Other income expense | 36.3M | -69.6M | -43.5M | -102.1M |
| Pretax income | 40.6M | -44.8M | -7.9M | -44.1M |
| Tax provision | — | — | — | — |
| Net income | 40.6M | -44.8M | -7.9M | -44.1M |
| Basic EPS | 0.2 | -0.2 | 0.0 | -0.2 |
| Diluted EPS | 0.2 | -0.2 | 0.0 | -0.2 |
| Basic average shares | 180M | 180M | 180M | 180M |
| Diluted average shares | 180M | 180M | 180M | 180M |
| EBITDA | -20.5M | 92.8M | 78.6M | 161.0M |
| Net income from continuing op. | 40.6M | -44.8M | -7.9M | -44.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.