Total assets
|
14.1B
|
11.3B
|
12.2B
|
10.6B
|
Current assets
|
5.3B
|
4.9B
|
5.5B
|
4.2B
|
Cash
|
794M
|
959M
|
898M
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
794M
|
959M
|
898M
|
836M
|
Other short term investments
|
—
|
—
|
200M
|
—
|
Accounts receivable
|
2.1B
|
1.9B
|
2.0B
|
1.6B
|
Other receivables
|
132M
|
94M
|
99M
|
80M
|
Inventory
|
1.9B
|
1.7B
|
2.0B
|
1.4B
|
Prepaid assets
|
2M
|
4M
|
7M
|
3M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
85M
|
29M
|
152M
|
13M
|
Other current assets
|
1M
|
1M
|
415M
|
—
|
Non current assets
|
8.8B
|
6.4B
|
6.7B
|
6.4B
|
Properties
|
3M
|
3M
|
1M
|
333M
|
Land and improvements
|
204M
|
178M
|
176M
|
156M
|
Machinery furniture equipment
|
3.0B
|
2.7B
|
2.6B
|
2.0B
|
Construction in progress
|
167M
|
73M
|
58M
|
60M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-2.8B
|
-2.6B
|
-2.5B
|
-2.2B
|
Goodwill
|
10.6B
|
7.4B
|
7.8B
|
7.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.5B
|
836M
|
997M
|
999M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
-1M
|
—
|
1M
|
—
|
Total liabilities
|
8.4B
|
6.6B
|
8.0B
|
7.1B
|
Current liabilities
|
5.0B
|
4.7B
|
4.4B
|
5.1B
|
Accounts payable
|
2.2B
|
1.8B
|
2.0B
|
1.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
670M
|
814M
|
86M
|
1.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
469M
|
551M
|
554M
|
542M
|
Pensions
|
604M
|
245M
|
239M
|
280M
|
Other current liabilities
|
86M
|
62M
|
72M
|
54M
|
Non current liabilities
|
3.4B
|
1.9B
|
3.6B
|
2.0B
|
Long term provisions
|
331M
|
317M
|
288M
|
270M
|
Long term debt
|
2.6B
|
1.4B
|
3.0B
|
1.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
308M
|
96M
|
116M
|
135M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
-1M
|
—
|
1M
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
29M
|
29M
|
29M
|
29M
|
Retained earnings
|
5.0B
|
4.3B
|
3.7B
|
3.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
5.7B
|
4.7B
|
4.3B
|
3.5B
|
Additional paid in capital
|
5M
|
5M
|
5M
|
5M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|