Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 280.5M | 570.6M | 61.5M | -183.5M |
Net income | 469.2M | 525.9M | 72.0M | -110.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 34.8M | 102.7M | 39.3M | 12.5M |
Other non cash items | — | — | — | — |
Accounts receivable | -221.9M | -88.5M | -77.7M | -92.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.5M | 30.5M | 27.9M | 7.1M |
Investing activities | -27.6M | -9.2M | -1.9M | -4.0M |
Capital expenditures | -27.6M | -9.2M | -1.9M | -4.0M |
Net intangibles | -1.8M | -937K | 7.3M | -952K |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 1.3B | 38.3M | 51.5M | 106.0M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.3B | 32.7M | 58.5M | 106.0M |
Common stock repurchase | -76K | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -157K | 5.6M | -7.0M | — |
End cash position | 2.9B | 1.2B | 565.5M | 411.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 358.6M | 596.8M | 99.3M | -148.4M |