Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 37.0M | 39.3M | 28.3M | 27.0M |
| Cost of revenue | 11.7M | 12.8M | 7.7M | 6.0M |
| Gross profit | 25.3M | 26.5M | 20.7M | 21.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 2.2M |
| Other operating expenses | 3.4M | 3.2M | 2.4M | 2.4M |
| Operating income | -988K | 964K | -960K | -714K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.2M | 1.1M | 1.2M | 1.0M |
| Other income expense | — | — | — | — |
| Pretax income | -2.2M | -245K | -2.2M | -1.8M |
| Tax provision | 638K | -411K | -472K | -210K |
| Net income | -2.9M | 166K | -1.7M | -1.6M |
| Basic EPS | -4.7 | 0.3 | -3.6 | -3.3 |
| Diluted EPS | -4.7 | 0.3 | -3.6 | -3.3 |
| Basic average shares | 609K | 523K | 475K | 473K |
| Diluted average shares | 609K | 523K | 475K | 473K |
| EBITDA | 1.2M | 2.8M | 940K | 1.1M |
| Net income from continuing op. | -2.9M | 166K | -1.7M | -1.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.