Financials
Cash flow
Fiscal date | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|
Operating activities | -34.8M | -50.6M | -27.7M | -27.3M |
Net income | -26.9M | -55.5M | -35.2M | -29.6M |
Depreciation | 281K | 266K | 285K | 344K |
Deferred taxes | — | — | — | — |
StockBased compensation | 4.4M | 6.7M | 3.5M | 2.2M |
Other non cash items | -9.6M | -1.7M | 3.5M | 1M |
Accounts receivable | 0 | 326K | -326K | 0 |
Accounts payable | -3.0M | -477K | 3.0M | -1.2M |
Other assets liabilities | — | -138K | -2.6M | — |
Investing activities | 0 | -766K | -80K | 10M |
Capital expenditures | 0 | -766K | -80K | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | 0 |
Sale of investments | — | — | — | 0 |
Other investing activity | — | 0 | 0 | 10M |
Financing activities | 18.3M | 23.6M | 75.3M | -7.7M |
Long term debt issuance | — | — | — | 0 |
Long term debt payments | — | 0 | — | -18.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 18.3M | 23.6M | 75.3M | 10.4M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 0 | 0 | 0 |
End cash position | 2.2M | 20.8M | 47.0M | 2.6M |
Income tax paid | — | — | — | — |
Interest paid | — | 0 | — | 655K |
Free cash flow | -36.9M | -49.7M | -31.0M | -25.6M |