Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 170.6M | 297.6M | 107.7M | 55.1M |
| Cost of revenue | 110.4M | 199.7M | 77.4M | 36.8M |
| Gross profit | 60.2M | 97.9M | 30.2M | 18.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | 14.7M | 12.6M |
| Other operating expenses | 53.1M | 28.4M | 14.7M | 12.6M |
| Operating income | -28.1M | 42.6M | 805K | -7.0M |
| Non operating interest income | ||||
| Income | 787K | 141K | 10K | 1K |
| Expense | 1.6M | 1.0M | 727K | 854K |
| Other income expense | — | — | — | — |
| Pretax income | -27.5M | 41.7M | 89K | -7.9M |
| Tax provision | -2.1M | 9.2M | 0 | 45K |
| Net income | -25.4M | 32.5M | 89K | -7.9M |
| Basic EPS | -3.9 | 5 | 0.3 | -1.6 |
| Diluted EPS | -3.9 | 5 | 0.3 | -1.6 |
| Basic average shares | 6.5M | 6.6M | 5.8M | 4.5M |
| Diluted average shares | 6.5M | 6.6M | 5.8M | 4.5M |
| EBITDA | -21.6M | 47.4M | 3.9M | -5.7M |
| Net income from continuing op. | -28.1M | 42.6M | 806K | -7.0M |
| Minority interests | 0 | 326K | 1.4M | 697K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |