Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Operating activities | -159.1M | -18.6B | 7.8B | 332.2M |
Net income | -4.0B | -19.9B | 489.9M | -412.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.5B | 1.5B | 1.3B | 2.3B |
Accounts receivable | -49.6M | 136.7M | 2.0B | -5.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.3B | -370.6M | 4.0B | 3.7B |
Investing activities | 21.3M | -1.7B | -198.9M | 964.7M |
Capital expenditures | -9.0M | 47.5M | 211.6M | 125.9M |
Net intangibles | -13.9M | -4.2M | -129.0M | -76.6M |
Net acquisitions | 0 | -1.8B | -472.1M | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 30.3M | 74.1M | 61.5M | 838.8M |
Financing activities | -24.5M | -2.1B | 419.9M | -291.8M |
Long term debt issuance | — | — | 2.7B | 4.8B |
Long term debt payments | -70.5M | -1.3B | -2.5B | -5.0B |
Short term debt issuance | 46.0M | -750.6M | 215.0M | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -397K | -10.2M | -20.8M |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 210.4M | 154.9M | 3.7B | 1.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.0B | 108.0M | 4.3B | 406.4M |