Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 305K | 2.0M | 0 | 0 |
| Cost of revenue | 0 | 1.4M | 757K | 960K |
| Gross profit | 305K | 619K | -757K | -960K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | 249K | 215.5K |
| Other operating expenses | 5.4M | 1.1M | 2.3M | 214.6K |
| Operating income | -9.7M | -4.0M | -5.3M | -4.3M |
| Non operating interest income | ||||
| Income | — | 379 | 273 | 258 |
| Expense | 3K | 2K | 3K | 13.6K |
| Other income expense | — | — | — | — |
| Pretax income | -8.2M | 1.9M | -1.4M | -4.9M |
| Tax provision | 0 | -4.7M | 0 | 0 |
| Net income | -8.2M | 6.7M | -1.4M | -4.9M |
| Basic EPS | — | 0.6 | -0.1 | -0.5 |
| Diluted EPS | — | 0.6 | -0.1 | -0.5 |
| Basic average shares | — | 10.6M | 10.4M | 10.4M |
| Diluted average shares | — | 10.6M | 10.4M | 10.4M |
| EBITDA | -5.5M | -448K | 786K | -716.9K |
| Net income from continuing op. | -8.2M | 1.9M | -1.4M | -4.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |