Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 4.8M | 4.9M | 6.1M | 5.5M |
| Cost of revenue | 2.0M | 1.9M | 2.6M | 2.7M |
| Gross profit | 2.7M | 3.0M | 3.5M | 2.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.3M | 5.0M | 5.5M | 4.7M |
| Other operating expenses | -22K | — | — | -38K |
| Operating income | -2.5M | -1.9M | -2M | -1.8M |
| Non operating interest income | ||||
| Income | 1.5M | — | — | 0 |
| Expense | 290K | 569K | 482K | 168K |
| Other income expense | — | — | — | — |
| Pretax income | -2.3M | -2.7M | -2.4M | -1.3M |
| Tax provision | 0 | 0 | 0 | -20K |
| Net income | -2.3M | -2.7M | -2.4M | -1.3M |
| Basic EPS | 0.0 | -0.1 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | -0.1 | -0.1 | 0.0 |
| Basic average shares | 64.7M | 30M | 30M | 30M |
| Diluted average shares | 64.7M | 30M | 30M | 30M |
| EBITDA | 423K | -577K | -513K | 29K |
| Net income from continuing op. | -2.3M | -2.7M | -2.4M | -1.3M |
| Minority interests | 0 | 1K | -3K | 1K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.