Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 952.3B | 1.0T | 999.8B | 1.2T |
Cost of revenue | 270.0B | 280.8B | 295.6B | 277.0B |
Gross profit | 682.4B | 753.2B | 704.2B | 932.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 139.6B | 136.5B | 134.6B | 128.8B |
Other operating expenses | 188.3B | 191.3B | 161.7B | 192.4B |
Operating income | 354.4B | 425.5B | 407.9B | 610.8B |
Non operating interest income | ||||
Income | 11.2B | 13.2B | 9.8B | 1.5B |
Expense | 34.8B | 40.5B | 39.9B | 21.2B |
Other income expense | 9.4B | -99.7B | 20.0B | 24.6B |
Pretax income | 341.0B | 298.1B | 397.6B | 615.5B |
Tax provision | 133.9B | 119.8B | 131.5B | 199.4B |
Net income | 207.0B | 178.4B | 266.1B | 614.0B |
Basic EPS | 3.6 | 3.1 | 5.1 | 12.2 |
Diluted EPS | 3.5 | 3.1 | 5.1 | 12.2 |
Basic average shares | 47.1B | 47.1B | 47.0B | 47.0B |
Diluted average shares | 47.1B | 47.1B | 47.0B | 47.0B |
EBITDA | 481.1B | 494.3B | 529.7B | 723.1B |
Net income from continuing op. | 341.0B | 298.1B | 397.6B | 615.5B |
Minority interests | -2.1B | -1.7B | -1.4B | -2.2B |
Preferred stock dividends | — | — | — | — |