Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 158.5M | 99.9M | 118.2M | 129.7M |
| Cost of revenue | 146.7M | 91.4M | 106.4M | 113.8M |
| Gross profit | 11.8M | 8.4M | 11.8M | 15.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 14.6M | 15.7M | 7.5M | 6.1M |
| Other operating expenses | — | 995K | 2.3M | 420K |
| Operating income | -2.8M | -7.3M | -6.7M | -754K |
| Non operating interest income | ||||
| Income | — | 128K | 123K | 92K |
| Expense | 687K | 2.0M | 1.9M | 1.4M |
| Other income expense | — | — | — | — |
| Pretax income | -7.2M | -16.3M | -8.1M | -14.7M |
| Tax provision | 681K | 308K | 796K | 436K |
| Net income | -7.9M | -16.6M | -8.9M | -15.1M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 817.8M | 817.8M | 754.1M |
| Diluted average shares | — | 817.8M | 817.8M | 754.1M |
| EBITDA | 4.7M | -7.0M | 698K | 2.2M |
| Net income from continuing op. | -7.2M | -16.3M | -8.1M | -14.7M |
| Minority interests | 84K | 857K | 138K | 189K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.