Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 78.8M | 90.3M | 92.9M | 112.0M |
| Cost of revenue | 53.4M | 63.9M | 66.5M | 79.5M |
| Gross profit | 25.4M | 26.4M | 26.5M | 32.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 6.6M | 6.6M | 7.1M | 6.9M |
| Other operating expenses | 3.5M | 3.5M | 3.4M | 5.1M |
| Operating income | 2.0M | 2.3M | 1.6M | 3.6M |
| Non operating interest income | ||||
| Income | 58K | 53K | 30K | 7K |
| Expense | 1.0M | 1.5M | 2.2M | 1.3M |
| Other income expense | — | — | — | — |
| Pretax income | 89K | 1.0M | -2.4M | 1.3M |
| Tax provision | 326K | -98K | 592K | 453K |
| Net income | -237K | 1.1M | -3.0M | 885K |
| Basic EPS | 0.0 | 0.1 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | 0.1 | -0.1 | 0.0 |
| Basic average shares | 21.1M | 21.1M | 21.1M | 21.1M |
| Diluted average shares | 21.1M | 21.1M | 21.1M | 21.1M |
| EBITDA | 4.9M | 6.9M | 5.3M | 8.7M |
| Net income from continuing op. | 89K | 1.0M | -2.4M | 1.3M |
| Minority interests | -67K | -35K | -29K | -66K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.