Total assets
|
27.8B
|
23.8B
|
22.0B
|
18.5B
|
Current assets
|
9.2B
|
8.0B
|
7.7B
|
6.0B
|
Cash
|
2.4B
|
1.4B
|
794M
|
1.0B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
2.4B
|
1.4B
|
794M
|
1.0B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.2B
|
1.3B
|
1.3B
|
1.0B
|
Other receivables
|
873M
|
904M
|
1.1B
|
738M
|
Inventory
|
4.4B
|
4.2B
|
4.2B
|
3.0B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
162M
|
87M
|
231M
|
69M
|
Other current assets
|
1M
|
-1M
|
54M
|
70M
|
Non current assets
|
18.5B
|
15.8B
|
14.3B
|
12.6B
|
Properties
|
23M
|
14M
|
5M
|
8M
|
Land and improvements
|
1.4B
|
1.3B
|
1.3B
|
1.2B
|
Machinery furniture equipment
|
5.3B
|
4.7B
|
4.0B
|
3.6B
|
Construction in progress
|
396M
|
263M
|
289M
|
91M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-3.6B
|
-3.5B
|
-3.3B
|
-3.1B
|
Goodwill
|
13.4B
|
12.7B
|
12.4B
|
11.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3.1B
|
2.9B
|
2.7B
|
2.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
-1M
|
1M
|
—
|
Total liabilities
|
22.3B
|
18.4B
|
14.8B
|
11.5B
|
Current liabilities
|
9.9B
|
8.1B
|
11.2B
|
8.2B
|
Accounts payable
|
3.9B
|
3.2B
|
3.1B
|
3.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.8B
|
1.4B
|
4.5B
|
1.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
871M
|
583M
|
1.1B
|
1.0B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1M
|
-1M
|
-1M
|
-1M
|
Non current liabilities
|
12.4B
|
10.4B
|
3.7B
|
3.3B
|
Long term provisions
|
494M
|
408M
|
363M
|
416M
|
Long term debt
|
11.6B
|
9.7B
|
3.1B
|
2.8B
|
Provision for risks and charges
|
152M
|
80M
|
—
|
—
|
Deferred liabilities
|
102M
|
164M
|
172M
|
113M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
1M
|
-1M
|
1M
|
Shareholders equity
|
|
|
|
|
Common stock
|
82M
|
89M
|
96M
|
100M
|
Retained earnings
|
6.2B
|
7.5B
|
8.0B
|
8.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
5.5B
|
5.4B
|
7.2B
|
7.0B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
3.2B
|
4.4B
|
3.3B
|
3.4B
|
Minority interest
|
—
|
—
|
—
|
—
|