Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.7B | 4.4B | 615M | 1.4B |
Net income | 1.6B | 4.1B | 980M | 1.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 17M | 49M | 19M | 40M |
Other non cash items | -4M | -4M | -10M | -111M |
Accounts receivable | 323M | -450M | 141M | 222M |
Accounts payable | — | — | — | — |
Other assets liabilities | -248M | 625M | -515M | -76M |
Investing activities | -416M | -434M | -378M | -366M |
Capital expenditures | -240M | -393M | -364M | -312M |
Net intangibles | -129M | -97M | -101M | -106M |
Net acquisitions | -180M | -22M | -7M | -49M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 4M | -19M | -7M | -5M |
Financing activities | -700M | -3.1B | -649M | -599M |
Long term debt issuance | 1.5B | -2.1B | 1.2B | 696M |
Long term debt payments | 0 | -54M | -746M | -54M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -1.0B | -997M | -1.2B | -879M |
Common dividends | -1.6B | 0 | — | — |
Other financing charges | 383M | — | — | -362M |
End cash position | 439M | 2.3B | 559M | 806M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -658M | 5.2B | 712M | 1.2B |