Financials
Balance sheet
Fundamentals currency is NOK
| Fiscal date | 2025 | 2024 | 2023 |
|---|---|---|---|
| Total assets | 5.8B | 635.1M | 2.5B |
| Current assets | 2.7B | 293.5M | 1.1B |
| Cash | — | — | — |
| Cash equivalents | — | 132.3M | 171.1M |
| Cash and cash equivalents | 1.1B | 132.3M | 171.1M |
| Other short term investments | — | — | — |
| Accounts receivable | 929.1M | 98.1M | 558.8M |
| Other receivables | 407.1M | 47.3M | 286.6M |
| Inventory | 49.8M | 3.5M | 12.6M |
| Prepaid assets | — | 6.5M | 44.3M |
| Restricted cash | — | 277.7K | 14.6M |
| Assets held for sale | — | 0 | — |
| Hedging assets | — | — | — |
| Other current assets | 177.6M | -88 | 2K |
| Non current assets | 3.1B | 341.6M | 1.4B |
| Properties | 587.9M | 43.9M | 40.2M |
| Land and improvements | — | — | — |
| Machinery furniture equipment | 3.7B | 283.0M | 6.2M |
| Construction in progress | — | — | — |
| Leases | — | — | — |
| Accumulated depreciation | -2.7B | -126.4M | 0 |
| Goodwill | 2.1B | 199.1M | 1.4B |
| Investment properties | — | — | — |
| Financial assets | — | — | — |
| Intangible assets | 379.3M | 42.7M | 333.9M |
| Investments and advances | — | — | — |
| Other non current assets | 1.2M | 255.9K | 7.2M |
| Total liabilities | 5.0B | 573.5M | 2.5B |
| Current liabilities | 2.7B | 305.8M | 1.2B |
| Accounts payable | 610.7M | 66.7M | 433.4M |
| Accrued expenses | — | — | — |
| Short term debt | 745.6M | 70.4M | 57.1M |
| Deferred revenue | — | — | — |
| Tax payable | 70.5M | 19.3M | 146.0M |
| Pensions | — | 15.3M | 133.1M |
| Other current liabilities | 662.0M | 49.4M | 53.1M |
| Non current liabilities | 2.3B | 267.7M | 1.3B |
| Long term provisions | — | — | — |
| Long term debt | 2.1B | 243.8M | 1.2B |
| Provision for risks and charges | — | — | — |
| Deferred liabilities | 209.3M | 22.4M | 74.1M |
| Derivative product liabilities | — | — | — |
| Other non current liabilities | — | 88 | — |
| Shareholders equity | |||
| Common stock | 684.0M | 79.7M | 618K |
| Retained earnings | 107.1M | -18.0M | -21.2M |
| Other shareholders equity | — | — | — |
| Total shareholders equity | 790.5M | 61.7M | 3.3M |
| Additional paid in capital | — | — | — |
| Treasury stock | — | — | — |
| Minority interest | -621K | -55.0K | 23.8M |
Access
/balance_sheet
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.