Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 722M | 896.5M | 280.4M | 326.5M |
Net income | 722M | 769.9M | 724.1M | 575.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | 11.9M | 8.1M | 900K |
Accounts receivable | — | 33.3M | -118M | -119.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | 81.4M | -333.8M | -130.7M |
Investing activities | -63M | -140.3M | -149.9M | -51.5M |
Capital expenditures | -29M | -45.6M | -18.3M | -50.3M |
Net intangibles | -5M | -8.5M | -2.8M | -2.8M |
Net acquisitions | -34M | -94.6M | -131.5M | -1.2M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -100K | -100K | — |
Financing activities | -265M | -474.9M | -115.7M | -464.4M |
Long term debt issuance | — | 0 | 0 | 800K |
Long term debt payments | — | -900K | -7.2M | -6.3M |
Short term debt issuance | -22M | -268M | 306.5M | 3.3M |
Common stock issuance | 0 | 2M | 1M | 0 |
Common stock repurchase | — | 0 | -225.3M | -288.8M |
Common dividends | -243M | -208M | -190.6M | -173.3M |
Other financing charges | — | — | -100K | -100K |
End cash position | 557M | 232.5M | 108.9M | 144.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 657M | 736.4M | 241.1M | 265.6M |