Financials
Income statement
Fundamentals currency is SEK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 105.9M | 122.9M | 124.0M | 115.5M |
| Cost of revenue | 61.6M | 68.0M | 64.4M | 57.6M |
| Gross profit | 44.3M | 54.9M | 59.6M | 58.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 12.9M |
| Other operating expenses | 16.8M | 18.6M | 15.5M | 12.9M |
| Operating income | -5.2M | 3.0M | 13.6M | 21.7M |
| Non operating interest income | ||||
| Income | 266.6K | 951.3K | 240.7K | 187.2K |
| Expense | 1.7M | 1.2M | 231.8K | 347.7K |
| Other income expense | — | — | — | — |
| Pretax income | -6.1M | 4.3M | 13.7M | 18.6M |
| Tax provision | -625.1K | 1.5M | 2.9M | 3.7M |
| Net income | -5.5M | 2.8M | 10.7M | 14.9M |
| Basic EPS | -1.2 | 0.6 | 2.4 | 3.3 |
| Diluted EPS | -1.2 | 0.6 | 2.4 | 3.3 |
| Basic average shares | 4.6M | 50M | 50M | 50M |
| Diluted average shares | 4.6M | 50M | 50M | 50M |
| EBITDA | 661.8K | 8.2M | 17.1M | 25.0M |
| Net income from continuing op. | -5.1M | 4.6M | 13.6M | 18.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.