Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.1B | 2.9B | 4.0B | 2.5B |
Net income | 4.6B | 3.9B | 3.8B | 3.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -25M | -129M | 13M | 106M |
Accounts receivable | -482M | -848M | 198M | -733M |
Accounts payable | — | — | — | — |
Other assets liabilities | 60M | -18M | -19M | 7M |
Investing activities | 654M | -1.7B | 38M | -1.4B |
Capital expenditures | -40M | -114M | -19M | -250M |
Net intangibles | -205M | -3M | -7M | -2M |
Net acquisitions | 0 | -1.7B | 0 | -904M |
Purchase of investments | 0 | 0 | 0 | -600M |
Sale of investments | 665M | 187M | 5M | 302M |
Other investing activity | 29M | -36M | 52M | 63M |
Financing activities | -2.0B | -1.3B | -1.4B | -813M |
Long term debt issuance | — | — | — | — |
Long term debt payments | 0 | -210M | -70M | -139M |
Short term debt issuance | -500M | 310M | -300M | 300M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.5B | -1.4B | -1.1B | -970M |
Other financing charges | — | — | -1M | -4M |
End cash position | 12.1B | 10.2B | 11.3B | 8.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.2B | 1.8B | 4.4B | 1.3B |