Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -498.5M | 59.3M | -40.2M | 55.3M |
Net income | -181.6M | -24.1M | -22.5M | 157.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 98.8M | -21.5M | -16.2M | -141M |
Accounts receivable | -50.9M | 17.2M | 15.1M | 131M |
Accounts payable | — | — | — | — |
Other assets liabilities | -364.8M | 87.7M | -16.6M | -92.2M |
Investing activities | 142.8M | 21.8M | -56.2M | -251.6M |
Capital expenditures | 6.2M | -18.5M | -1.7M | 2.5M |
Net intangibles | — | — | — | — |
Net acquisitions | -2.6M | 0 | 0 | 4.7M |
Purchase of investments | — | — | -54.5M | -258.8M |
Sale of investments | 139.1M | 40.3M | — | — |
Other investing activity | 100K | — | — | — |
Financing activities | -427.9M | 0 | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | 0 |
Short term debt issuance | -427.9M | 0 | 0 | 0 |
Common stock issuance | 136.2M | — | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -136.2M | — | — | — |
End cash position | 47.9M | 163.1M | 110.5M | 187M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -355.6M | -11.5M | -48M | 379.4M |