Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 29.7M | 22.1M | 15.3M | 5.3M |
| Cost of revenue | 15.6M | 12.5M | 8.4M | 2.7M |
| Gross profit | 14.1M | 9.6M | 6.9M | 2.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.5M | 894K | 638K | 327K |
| Other operating expenses | 157K | 278K | 14K | 57K |
| Operating income | 10.2M | 6.7M | 5.3M | 1.8M |
| Non operating interest income | ||||
| Income | 1.1K | 1.4K | 1.4K | 136 |
| Expense | 165.7K | 80.5K | 50.2K | 20.9K |
| Other income expense | — | — | — | — |
| Pretax income | 9.2M | 6.7M | 5.1M | 1.7M |
| Tax provision | 2.5M | 1.5M | 1.2M | 367.6K |
| Net income | 6.6M | 5.2M | 3.9M | 1.4M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 360M | 360M | 360M | 360M |
| Diluted average shares | 360M | 360M | 360M | 360M |
| EBITDA | 12.5M | 8.2M | 6.1M | 2.2M |
| Net income from continuing op. | 9.2M | 6.7M | 5.1M | 1.7M |
| Minority interests | -570.7K | -478.8K | -328.5K | -204.2K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access
/income_statement
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.