Financials
Cash flow
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 474.1M | 1.2B | -86.9B | -3.7B |
| Net income | 1.1B | 1.1B | 167.3B | 150.4B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 84.0M | -72.5M | 21.3B | -18.3B |
| Accounts receivable | -359.1M | -214.3M | -154.6B | -68.8B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -385.3M | 352.8M | -120.8B | -67.0B |
| Investing activities | -409.0M | -303.1M | -49.4B | -48.0B |
| Capital expenditures | -378.6M | -272.6M | -48.9B | -45.4B |
| Net intangibles | -20.8M | -17.8M | -16.2B | -3.7B |
| Net acquisitions | 18.8M | -16.6M | 0 | -2.7B |
| Purchase of investments | -74.4M | -130.5M | -22.3B | -12.7B |
| Sale of investments | 145.9M | 204.2M | 26.0B | 21.6B |
| Other investing activity | -120.7M | -87.6M | -4.2B | -8.8B |
| Financing activities | 436.6M | -30.4M | 119.9B | -17.4B |
| Long term debt issuance | 1.2B | 723.2M | 144.2B | 78.1B |
| Long term debt payments | -747.2M | -438.6M | -46.4B | -95.8B |
| Short term debt issuance | 449.9M | -26.5M | 59.7B | 48.1B |
| Common stock issuance | 6.4K | 34.2M | 0 | — |
| Common stock repurchase | -193.3M | -102.0M | -10.0B | -20.0B |
| Common dividends | -308.2M | -249.6M | -29.6B | -28.1B |
| Other financing charges | 19.1M | 29.0M | 2.0B | 333M |
| End cash position | 2.3B | 2.4B | 282.3B | 267.7B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -252.6M | 539.1M | -106.1B | -22.9B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.