Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 79.3M | 66.7M | 35.5M | -10.0M |
Net income | 81.7M | 45.3M | 62.7M | 48.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 23.6M | 22.5M | 14.6M | 3.9M |
Accounts receivable | -22.9M | -9.8M | -31.8M | -59.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -3.2M | 8.6M | -10.1M | -2.7M |
Investing activities | -34.8M | -130.6M | -116.8M | -56.1M |
Capital expenditures | -34.8M | -113.9M | -116.1M | -56.1M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -16.8M | -752.9K | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | 0 | 64.7K | 0 | — |
Other investing activity | — | — | — | — |
Financing activities | -20.7M | 83.2M | 69.2M | 43.0M |
Long term debt issuance | 11.7M | 108.9M | 81.3M | 0 |
Long term debt payments | -32.3M | -25.7M | -12.1M | -5.0M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 48.0M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | -9.2K | — |
End cash position | 73.7M | 67.4M | 45.9M | 41.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 52.8M | 1.4M | -73.9M | -59.0M |